[7e22b0]: / projections_with_2021_rate / results_curr_2029.csv

Download this file

# country cohort_size current_cov curr_vacc_cohort_size future_cov future_vacc_cohort_size curr_cc_prev curr_mort_prev curr_cost curr_cost_prev proj_cc_prev proj_mort_prev proj_cost proj_cost_prev year current_net_cost country_name region income_group
1 1 AFG 586313.3 0 486296.1 0.9 486296.1 0 0 0 0 3891.27 3016.28 6808145.4 2913863.86 2029 0 Afghanistan South Asia Low income
2 2 AGO 607552.73 0 494922.6 0.9 494922.6 0 0 0 0 14756.04 10775.15 11878142.4 13072630.26 2029 0 Angola Sub-Saharan Africa Lower middle income
3 3 ALB 15769.14 0 14044.5 0.9 14044.5 0 0 0 0 85.09 52.44 589307.22 52250.33 2029 0 Albania Europe & Central Asia Upper middle income
4 4 ARE 51179.24 0 45708.3 0.9 45708.3 0 0 0 0 367.72 282.26 13026865.5 260403.84 2029 0 United Arab Emirates Middle East & North Africa High income
5 5 ARG 371507.59 0.53 329905.8 0.9 329905.8 2714.96 1815.48 8151899.01 9533595.78 4610.3 3082.89 13842847.37 16189124.91 2029 -1381696.77 Argentina Latin America & Caribbean Upper middle income
6 6 ARM 19958.05 0.08 17709.3 0.9 17709.3 13.88 10.43 37779.84 9433.55 156.12 117.38 425023.2 106127.41 2029 28346.29 Armenia Europe & Central Asia Upper middle income
7 7 AUS 176527.09 0.66 158169.6 0.9 158169.6 575.53 315.98 33057446.4 896117.64 784.82 430.88 45078336 1221978.6 2029 32161328.76 Australia East Asia & Pacific High income
8 8 AUT 44069.45 0 39522.6 0.9 39522.6 0 0 0 0 221.13 118.07 11263941 325828.68 2029 0 Austria Europe & Central Asia High income
9 9 AZE 81914.61 0 71672.4 0.9 71672.4 0 0 0 0 450.12 306.11 1720137.6 329613.68 2029 0 Azerbaijan Europe & Central Asia Upper middle income
10 10 BDI 212412.35 0 174824.1 0.9 174824.1 0 0 0 0 6466.1 5376.9 2447537.4 6330583.18 2029 0 Burundi Sub-Saharan Africa Low income
11 11 BEL 64129.84 0.7 57480.3 0.9 57480.3 317.86 147.98 12741466.5 457025.87 408.68 190.26 16381885.5 587604.7 2029 12284440.63 Belgium Europe & Central Asia High income
12 12 BEN 200922.27 0 160430.4 0.9 160430.4 0 0 0 0 1739.45 1277.6 2246025.6 1018372.02 2029 0 Benin Sub-Saharan Africa Lower middle income
13 13 BFA 366056.42 0 292026.6 0.9 292026.6 0 0 0 0 3653 3015.46 4088372.4 2028019.36 2029 0 Burkina Faso Sub-Saharan Africa Low income
14 14 BGD 1458022.22 0 1257659.1 0.9 1257659.1 0 0 0 0 10997.83 7769.51 17607227.4 7987308.35 2029 0 Bangladesh South Asia Lower middle income
15 15 BGR 30904.25 0.03 27571.5 0.9 27571.5 13.86 7.88 38563.34 8923.72 415.82 236.37 1156900.14 267711.46 2029 29639.62 Bulgaria Europe & Central Asia Upper middle income
16 16 BHR 10815.92 0 9654.3 0.9 9654.3 0 0 0 0 46.8 31.04 2751475.5 37083.88 2029 0 Bahrain Middle East & North Africa High income
17 17 BHS 2679.77 0 2372.4 0.9 2372.4 0 0 0 0 38.79 28.45 676134 33695.23 2029 0 Bahamas, The Latin America & Caribbean High income
18 18 BIH 13351.26 0 11943 0.9 11943 0 0 0 0 120.74 68.18 501128.28 75301.26 2029 0 Bosnia and Herzegovina Europe & Central Asia Upper middle income
19 19 BLR 55416.73 0 49661.1 0.9 49661.1 0 0 0 0 471.51 221.33 2083779.76 1197553.24 2029 0 Belarus Europe & Central Asia Upper middle income
20 20 BLZ 3948.34 0.04 3495.6 0.9 3495.6 3.3 3.22 6518.91 2732.78 74.16 72.45 146675.38 61487.58 2029 3786.13 Belize Latin America & Caribbean Upper middle income
21 21 BOL 119009.7 0.36 102228.3 0.9 102228.3 1074.1 751.98 981391.68 678353.63 2685.24 1879.94 2453479.2 1695884.08 2029 303038.05 Bolivia Latin America & Caribbean Lower middle income
22 22 BRA 1445763.39 0.67 1280418.3 0.9 1280418.3 12710.13 7692.13 39996284.17 14219912.8 17073.31 10332.71 53726351.87 19101375.4 2029 25776371.37 Brazil Latin America & Caribbean Upper middle income
23 23 BRB 1503.93 0.28 1334.7 0.9 1334.7 7.61 5.2 118343.4 5440.06 24.48 16.71 380389.5 17485.91 2029 112903.34 Barbados Latin America & Caribbean High income
24 24 BRN 3166.85 0.89 2819.7 0.9 2819.7 39.23 12.91 794685.45 43802.15 39.67 13.06 803614.5 44294.31 2029 750883.3 Brunei Darussalam East Asia & Pacific High income
25 25 BTN 6472.52 0.88 5625.9 0.9 5625.9 65.38 44.27 132021.12 45729.5 66.87 45.28 135021.6 46768.81 2029 86291.62 Bhutan South Asia Lower middle income
26 26 BWA 28303.4 0.22 24154.2 0.9 24154.2 170.05 115.28 247746.95 126646.02 695.68 471.58 1013510.23 518097.35 2029 121100.93 Botswana Sub-Saharan Africa Upper middle income
27 27 CAF 79869.67 0 62241.3 0.9 62241.3 0 0 0 0 895.93 737.23 871378.2 711822.44 2029 0 Central African Republic Sub-Saharan Africa Low income
28 28 CAN 201238.45 0.87 180079.2 0.9 180079.2 895.99 526.47 49611819.6 1737506.46 926.88 544.63 51322572 1797420.47 2029 47874313.14 Canada North America High income
29 29 CHE 45137.63 0.71 40445.1 0.9 40445.1 125.22 69.33 9093406.65 161983.68 158.73 87.88 11526853.5 205331.42 2029 8931422.97 Switzerland Europe & Central Asia High income
30 30 CHL 114825.8 0.57 102555 0.9 102555 832.38 582.12 2725364.94 777226.7 1314.29 919.14 4303207.8 1227200.06 2029 1948138.24 Chile Latin America & Caribbean High income
31 31 CHN 8087695.24 0 7184601 0.9 7184601 0 0 0 0 63865.38 41376.66 301465857.96 46156123.8 2029 0 China East Asia & Pacific Upper middle income
32 32 CIV 431082.18 0.41 351846.9 0.9 351846.9 3815.39 2995.76 3846859.44 2346145.89 8375.25 6576.06 8444325.6 5150076.35 2029 1500713.55 Côte d’Ivoire Sub-Saharan Africa Lower middle income
33 33 CMR 430807.69 0.05 351287.1 0.9 351287.1 442.79 328.59 468382.8 262062.18 7970.3 5914.55 8430890.4 4717119.29 2029 206320.62 Cameroon Sub-Saharan Africa Lower middle income
34 34 COD 1659469.51 0 1328099.4 0.9 1328099.4 0 0 0 0 32061.96 25527.01 18593391.6 28434601.13 2029 0 Congo, Dem. Rep. Sub-Saharan Africa Low income
35 35 COG 83992.46 0 71306.1 0.9 71306.1 0 0 0 0 1327.01 917.92 1711346.4 491645.16 2029 0 Congo, Rep. Sub-Saharan Africa Lower middle income
36 36 COL 366039.68 0.11 324090.9 0.9 324090.9 649.97 451.12 1662082.18 596360.64 5317.91 3690.98 13598854.16 4879314.35 2029 1065721.54 Colombia Latin America & Caribbean Upper middle income
37 37 COM 12529.04 0 10416.6 0.9 10416.6 0 0 0 0 436.02 338.72 145832.4 259093.29 2029 0 Comoros Sub-Saharan Africa Lower middle income
38 38 CPV 5207.79 0 4587.3 0.9 4587.3 0 0 0 0 75.87 68.68 192483.11 42452.6 2029 0 Cabo Verde Sub-Saharan Africa Lower middle income
39 39 CRI 34756.38 0.59 30987 0.9 30987 188.34 172.26 852362.85 173503.08 287.29 262.76 1300214.52 264665.71 2029 678859.77 Costa Rica Latin America & Caribbean Upper middle income
40 40 CYP 6652.27 0 5968.8 0.9 5968.8 0 0 0 0 32.2 42.23 1701108 25763.3 2029 0 Cyprus Europe & Central Asia High income
41 41 CZE 55638.47 0 49914 0.9 49914 0 0 0 0 434.56 268.4 14225490 631287.54 2029 0 Czech Republic Europe & Central Asia High income
42 42 DEU 401284.2 0.47 359714.7 0.9 359714.7 1252.58 646.9 53537537.85 1835772.41 2398.55 1238.75 102518689.5 3515308.87 2029 51701765.44 Germany Europe & Central Asia High income
43 43 DJI 10538.42 0 8757 0.9 8757 0 0 0 0 106.08 84.35 210168 65888.28 2029 0 Djibouti Middle East & North Africa Lower middle income
44 44 DNK 30428.77 0.8 27267.3 0.9 27267.3 212.47 103.33 6907716 301458.37 239.03 116.25 7771180.5 339140.67 2029 6606257.63 Denmark Europe & Central Asia High income
45 45 DOM 100932.44 0.08 87867 0.9 87867 171.68 141.53 327724.38 150743.21 1931.44 1592.19 3686899.32 1695861.11 2029 176981.17 Dominican Republic Latin America & Caribbean Upper middle income
46 46 DZA 508852.75 0 445806 0.9 445806 0 0 0 0 3949.68 2603.56 18706019.76 2256971.29 2029 0 Algeria Middle East & North Africa Lower middle income
47 47 ECU 164298.05 0.03 145432.8 0.9 145432.8 101.82 72.04 203412.01 62834.65 3054.59 2161.16 6102360.29 1885039.4 2029 140577.36 Ecuador Latin America & Caribbean Upper middle income
48 48 EGY 1262813.47 0 1108945.8 0.9 1108945.8 0 0 0 0 4058.94 3091.37 46531365.77 5078726.64 2029 0 Egypt, Arab Rep. Middle East & North Africa Lower middle income
49 49 ESP 198557.59 0.77 178111.8 0.9 178111.8 777.71 394.05 43429593.9 1054350.8 909.01 460.58 50761863 1232358.08 2029 42375243.1 Spain Europe & Central Asia High income
50 50 EST 6761.02 0.57 6062.4 0.9 6062.4 65.08 23.21 1094263.2 56717.87 102.76 36.65 1727784 89554.53 2029 1037545.33 Estonia Europe & Central Asia High income
51 51 ETH 1720929.96 0.75 1443955.5 0.9 1443955.5 21776.9 17612.61 16846147.5 24310115.65 26132.28 21135.14 20215377 29172138.78 2029 -7463968.15 Ethiopia Sub-Saharan Africa Low income
52 52 FIN 27206.38 0 24432.3 0.9 24432.3 0 0 0 0 104.08 46.52 6963205.5 152210.85 2029 0 Finland Europe & Central Asia High income
53 53 FJI 8820.99 0 7742.7 0.9 7742.7 0 0 0 0 225.82 186.28 324883.69 186957.29 2029 0 Fiji East Asia & Pacific Upper middle income
54 54 FRA 367538.71 0.37 329368.5 0.9 329368.5 962.32 462.58 38591009.25 1334057.79 2340.78 1125.19 93870022.5 3245005.42 2029 37256951.46 France Europe & Central Asia High income
55 55 FSM 1192.98 0.32 1043.1 0.9 1043.1 11.23 9.37 15562.12 7864.82 31.57 26.34 43768.48 22119.8 2029 7697.3 Micronesia, Fed. Sts. East Asia & Pacific Lower middle income
56 56 GAB 32798.06 0 27967.5 0.9 27967.5 0 0 0 0 730.77 450.27 1173516.3 324128.43 2029 0 Gabon Sub-Saharan Africa Upper middle income
57 57 GBR 390304.47 0.59 349726.5 0.9 349726.5 1571.3 600.61 65340567.75 2295926.85 2396.89 916.19 99672052.5 3502261.3 2029 63044640.9 United Kingdom Europe & Central Asia High income
58 58 GEO 26520.6 0.12 23617.8 0.9 23617.8 32.33 21.65 75576.96 23162 242.44 162.37 566827.2 173715.01 2029 52414.96 Georgia Europe & Central Asia Upper middle income
59 59 GHA 423875.02 0 355946.4 0.9 355946.4 0 0 0 0 9653.38 7177.22 8542713.6 16165355.84 2029 0 Ghana Sub-Saharan Africa Lower middle income
60 60 GIN 226073.5 0 178391.7 0.9 178391.7 0 0 0 0 6479.39 5191.5 2497483.8 5237267.92 2029 0 Guinea Sub-Saharan Africa Low income
61 61 GMB 41201.45 0.3 34304.4 0.9 34304.4 531.96 483.38 160087.2 616606.1 1595.87 1450.14 480261.6 1849818.3 2029 -456518.9 Gambia, The Sub-Saharan Africa Low income
62 62 GNB 32056.47 0 26033.4 0.9 26033.4 0 0 0 0 810.78 663.96 364467.6 539417.44 2029 0 Guinea-Bissau Sub-Saharan Africa Low income
63 63 GNQ 20951.9 0 17000.1 0.9 17000.1 0 0 0 0 399.42 262.79 4845028.5 185503.19 2029 0 Equatorial Guinea Sub-Saharan Africa Upper middle income
64 64 GRC 40804.34 0 36576 0.9 36576 0 0 0 0 311.71 148.01 10424160 394599.28 2029 0 Greece Europe & Central Asia High income
65 65 GTM 205182.81 0.15 179257.5 0.9 179257.5 612.23 438.07 1253607.45 408185.56 3673.4 2628.41 7521644.7 2449113.37 2029 845421.89 Guatemala Latin America & Caribbean Upper middle income
66 66 GUY 7259.39 0.02 6327 0.9 6327 3.78 2.41 3374.4 3173.7 170.13 108.38 151848 142816.69 2029 200.7 Guyana Latin America & Caribbean Upper middle income
67 67 HND 100118.03 0.53 88259.4 0.9 88259.4 836.93 578.38 1247399.52 804414.94 1421.21 982.16 2118225.6 1365987.64 2029 442984.58 Honduras Latin America & Caribbean Lower middle income
68 68 HRV 18216.24 0 16317.9 0.9 16317.9 0 0 0 0 154.2 78.55 4650601.5 211444.26 2029 0 Croatia Europe & Central Asia High income
69 69 HTI 129446.89 0 108038.7 0.9 108038.7 0 0 0 0 1442.35 1190.91 1512541.8 1253677.13 2029 0 Haiti Latin America & Caribbean Lower middle income
70 70 HUN 45262.38 0.82 40507.2 0.9 40507.2 522.5 226.54 10518369.6 456420.08 573.48 248.65 11544552 500948.87 2029 10061949.52 Hungary Europe & Central Asia High income
71 71 IDN 2383901.92 0.05 2081700.9 0.9 2081700.9 2504.25 1779.29 2775601.2 1724233.12 45076.47 32027.15 49960821.6 31036196.18 2029 1051368.08 Indonesia East Asia & Pacific Lower middle income
72 72 IND 11627508.52 0 9910640.7 0.9 9910640.7 0 0 0 0 195451.35 145194.89 237855376.8 125157633.41 2029 0 India South Asia Lower middle income
73 73 IRL 31602.39 0.71 28330.2 0.9 28330.2 196.79 86.49 6369573.3 288127.29 249.45 109.64 8074107 365231.78 2029 6081446.01 Ireland Europe & Central Asia High income
74 74 IRN 760125.25 0 671535.9 0.9 671535.9 0 0 0 0 2393.37 2031.19 28177646.36 4144071.98 2029 0 Iran, Islamic Rep. Middle East & North Africa Lower middle income
75 75 IRQ 530708.52 0 462825 0.9 462825 0 0 0 0 996.85 776.18 19420137 449226.67 2029 0 Iraq Middle East & North Africa Upper middle income
76 76 ISL 2033.1 0.9 1822.5 0.9 1822.5 10.42 6.57 519412.5 16365.91 10.42 6.57 519412.5 16365.91 2029 503046.59 Iceland Europe & Central Asia High income
77 77 ISR 83170.78 0.55 74564.1 0.9 74564.1 232.1 162.7 12986580.75 342588.28 379.8 266.24 21250768.5 560599 2029 12643992.47 Israel Middle East & North Africa High income
78 78 ITA 235298.04 0 211068.9 0.9 211068.9 0 0 0 0 1207.93 468.12 60154636.5 1701315.06 2029 0 Italy Europe & Central Asia High income
79 79 JAM 22786.85 0.02 20187.9 0.9 20187.9 8.98 6.57 18824.1 9818.16 403.98 295.55 847084.28 441817.25 2029 9005.94 Jamaica Latin America & Caribbean Upper middle income
80 80 JOR 92011.94 0 81339.3 0.9 81339.3 0 0 0 0 325.7 266.31 3412997.03 316717.16 2029 0 Jordan Middle East & North Africa Upper middle income
81 81 JPN 478056.5 0 428905.8 0.9 428905.8 0 0 0 0 4916.6 1837.92 122238153 7445355.18 2029 0 Japan East Asia & Pacific High income
82 82 KAZ 191748.48 0 170324.1 0.9 170324.1 0 0 0 0 2257.46 1174.11 7146799.24 2561703.03 2029 0 Kazakhstan Europe & Central Asia Upper middle income
83 83 KEN 722813.39 0.44 616214.7 0.9 616214.7 6824.33 4775.99 4217647.28 6051842.33 13958.86 9769.06 8627005.8 12378768.41 2029 -1834195.05 Kenya Sub-Saharan Africa Lower middle income
84 84 KGZ 76186.99 0 67040.1 0.9 67040.1 0 0 0 0 966.39 679.57 938561.4 792349.82 2029 0 Kyrgyz Republic Europe & Central Asia Lower middle income
85 85 KHM 179645.28 0 155933.1 0.9 155933.1 0 0 0 0 2018.64 1465.69 2183063.4 1495951.91 2029 0 Cambodia East Asia & Pacific Lower middle income
86 86 KIR 1532.21 0 1297.8 0.9 1297.8 0 0 0 0 33.88 27.07 31147.2 23987.75 2029 0 Kiribati East Asia & Pacific Lower middle income
87 87 KOR 190903.41 0 171148.5 0.9 171148.5 0 0 0 0 1349.26 746.06 48777322.5 960237.33 2029 0 Korea, Rep. East Asia & Pacific High income
88 88 KWT 29636.05 0 26437.5 0.9 26437.5 0 0 0 0 77.22 57.99 7534687.5 48955.13 2029 0 Kuwait Middle East & North Africa High income
89 89 LAO 81341.25 0.42 69139.8 0.9 69139.8 351.16 243.76 774365.76 296767.69 752.49 522.34 1659355.2 635930.77 2029 477598.07 Lao PDR East Asia & Pacific Lower middle income
90 90 LBN 41617.49 0 37092.6 0.9 37092.6 0 0 0 0 162.61 117.09 1556405.5 158270.67 2029 0 Lebanon Middle East & North Africa Lower middle income
91 91 LBR 76577.52 0.3 62487 0.9 62487 692.58 565.72 291606 428574.79 2077.75 1697.16 874818 1285724.38 2029 -136968.79 Liberia Sub-Saharan Africa Low income
92 92 LBY 62371.18 0 55234.8 0.9 55234.8 0 0 0 0 456.01 362.14 2317652.21 279598.58 2029 0 Libya Middle East & North Africa Upper middle income
93 93 LCA 1094.54 0.62 966.6 0.9 966.6 14.55 11.63 27940.32 12101.6 21.12 16.88 40558.54 17566.84 2029 15838.72 St. Lucia Latin America & Caribbean Upper middle income
94 94 LKA 161877.07 0.46 144262.8 0.9 144262.8 743.23 462.01 1769623.68 551351.62 1454.14 903.94 3462307.2 1078731.42 2029 1218272.06 Sri Lanka South Asia Lower middle income
95 95 LSO 25489.54 0 20792.7 0.9 20792.7 0 0 0 0 706.94 512.78 499024.8 574454.1 2029 0 Lesotho Sub-Saharan Africa Lower middle income
96 96 LTU 14233.72 0.66 12753 0.9 12753 151.4 73.76 392418.31 125606.85 206.45 100.58 535115.88 171282.06 2029 266811.46 Lithuania Europe & Central Asia High income
97 97 LUX 3512.28 0 3143.7 0.9 3143.7 0 0 0 0 19.07 10.29 895954.5 27810.38 2029 0 Luxembourg Europe & Central Asia High income
98 98 LVA 10975.42 0.42 9820.8 0.9 9820.8 66.76 36.65 192304.36 55412.49 143.06 78.53 412080.77 118741.04 2029 136891.87 Latvia Europe & Central Asia High income
99 99 MAR 332312.05 0 291762 0.9 291762 0 0 0 0 3250.97 2050.91 12242333.52 2089617.07 2029 0 Morocco Middle East & North Africa Lower middle income
100 100 MDA 20325.56 0.35 18016.2 0.9 18016.2 84.79 52.45 168151.2 93036.24 218.03 134.86 432388.8 239236.03 2029 75114.96 Moldova Europe & Central Asia Upper middle income