[7e22b0]: / projections_with_2021_rate / results_curr_2028.csv

Download this file

# country cohort_size current_cov curr_vacc_cohort_size future_cov future_vacc_cohort_size curr_cc_prev curr_mort_prev curr_cost curr_cost_prev proj_cc_prev proj_mort_prev proj_cost proj_cost_prev year current_net_cost country_name region income_group
1 1 AFG 583909.27 0 482330.7 0.9 482330.7 0 0 0 0 3848.08 2981.95 6752629.8 2881524.53 2028 0 Afghanistan South Asia Low income
2 2 AGO 598593.27 0 484702.2 0.9 484702.2 0 0 0 0 14402.98 10511.42 11632852.8 12759842.73 2028 0 Angola Sub-Saharan Africa Lower middle income
3 3 ALB 15878.83 0 14132.7 0.9 14132.7 0 0 0 0 85.56 52.71 593008.09 52535.79 2028 0 Albania Europe & Central Asia Upper middle income
4 4 ARE 51854.47 0 46302.3 0.9 46302.3 0 0 0 0 372.08 285.53 13196155.5 263489.59 2028 0 United Arab Emirates Middle East & North Africa High income
5 5 ARG 371564.87 0.53 329796.9 0.9 329796.9 2710.82 1811.54 8149208.11 9519071.13 4603.28 3076.2 13838277.92 16164460.41 2028 -1369863.02 Argentina Latin America & Caribbean Upper middle income
6 6 ARM 20162.61 0.08 17877.6 0.9 17877.6 13.99 10.51 38138.88 9507.1 157.34 118.24 429062.4 106954.92 2028 28631.78 Armenia Europe & Central Asia Upper middle income
7 7 AUS 174429.66 0.66 156333.6 0.9 156333.6 568.42 311.74 32673722.4 885048.08 775.12 425.1 44555076 1206883.74 2028 31788674.32 Australia East Asia & Pacific High income
8 8 AUT 43407.92 0 38905.2 0.9 38905.2 0 0 0 0 217.42 116.01 11087982 320361.91 2028 0 Austria Europe & Central Asia High income
9 9 AZE 83120.27 0 72579.6 0.9 72579.6 0 0 0 0 455.16 309.45 1741910.4 333309.17 2028 0 Azerbaijan Europe & Central Asia Upper middle income
10 10 BDI 209611.39 0 171657 0.9 171657 0 0 0 0 6328.39 5260.75 2403198 6195763.56 2028 0 Burundi Sub-Saharan Africa Low income
11 11 BEL 64760.05 0.7 58034.7 0.9 58034.7 320.6 149.12 12864358.5 460969.73 412.2 191.73 16539889.5 592675.37 2028 12403388.77 Belgium Europe & Central Asia High income
12 12 BEN 197660.07 0 157362.3 0.9 157362.3 0 0 0 0 1701.72 1249.58 2203072.2 996280.82 2028 0 Benin Sub-Saharan Africa Lower middle income
13 13 BFA 360498.53 0 286280.1 0.9 286280.1 0 0 0 0 3572.6 2948.37 4007921.4 1983383.66 2028 0 Burkina Faso Sub-Saharan Africa Low income
14 14 BGD 1466378.81 0 1261990.8 0.9 1261990.8 0 0 0 0 11017.52 7780.9 17667871.2 8001610.81 2028 0 Bangladesh South Asia Lower middle income
15 15 BGR 31322.8 0.03 27948.6 0.9 27948.6 14.03 7.97 39090.78 9035.71 421.04 239.09 1172723.26 271071.17 2028 30055.07 Bulgaria Europe & Central Asia Upper middle income
16 16 BHR 10705.75 0 9554.4 0.9 9554.4 0 0 0 0 46.3 30.7 2723004 36682.13 2028 0 Bahrain Middle East & North Africa High income
17 17 BHS 2642.92 0 2339.1 0.9 2339.1 0 0 0 0 38.16 27.99 666643.5 33146.91 2028 0 Bahamas, The Latin America & Caribbean High income
18 18 BIH 14026.61 0 12545.1 0.9 12545.1 0 0 0 0 126.76 71.49 526392.4 79055.55 2028 0 Bosnia and Herzegovina Europe & Central Asia Upper middle income
19 19 BLR 56892.68 0 50972.4 0.9 50972.4 0 0 0 0 483.4 226.76 2138801.9 1227754.86 2028 0 Belarus Europe & Central Asia Upper middle income
20 20 BLZ 3943.18 0.04 3488.4 0.9 3488.4 3.28 3.2 6505.48 2719.79 73.81 72.1 146373.26 61195.38 2028 3785.69 Belize Latin America & Caribbean Upper middle income
21 21 BOL 119516.36 0.36 102482.1 0.9 102482.1 1074.88 750.96 983828.16 678847.86 2687.2 1877.41 2459570.4 1697119.64 2028 304980.3 Bolivia Latin America & Caribbean Lower middle income
22 22 BRA 1446574.78 0.67 1280485.8 0.9 1280485.8 12687.4 7674.94 39998392.66 14194479.44 17042.78 10309.62 53729184.17 19067211.19 2028 25803913.22 Brazil Latin America & Caribbean Upper middle income
23 23 BRB 1505.24 0.28 1335.6 0.9 1335.6 7.6 5.19 118423.2 5432.13 24.44 16.68 380646 17460.42 2028 112991.07 Barbados Latin America & Caribbean High income
24 24 BRN 3254.26 0.89 2898 0.9 2898 40.29 13.26 816753 44990.1 40.74 13.4 825930 45495.61 2028 771762.9 Brunei Darussalam East Asia & Pacific High income
25 25 BTN 6407.56 0.88 5560.2 0.9 5560.2 64.52 43.67 130479.36 45126.53 65.99 44.67 133444.8 46152.13 2028 85352.83 Bhutan South Asia Lower middle income
26 26 BWA 28327.44 0.22 24142.5 0.9 24142.5 169.34 114.69 247626.94 126112.63 692.75 469.18 1013019.3 515915.32 2028 121514.31 Botswana Sub-Saharan Africa Upper middle income
27 27 CAF 79988.72 0 62027.1 0.9 62027.1 0 0 0 0 889.6 731.8 868379.4 706787.39 2028 0 Central African Republic Sub-Saharan Africa Low income
28 28 CAN 201179.49 0.87 180015.3 0.9 180015.3 894.82 525.34 49594215.15 1735246.16 925.68 543.46 51304360.5 1795082.24 2028 47858968.99 Canada North America High income
29 29 CHE 44771.48 0.71 40105.8 0.9 40105.8 124.02 68.62 9017120.7 160432.27 157.21 86.98 11430153 203364.85 2028 8856688.43 Switzerland Europe & Central Asia High income
30 30 CHL 117754.37 0.57 105075 0.9 105075 851.47 595.16 2792333.1 795053.94 1344.43 939.73 4408947 1255348.32 2028 1997279.16 Chile Latin America & Caribbean High income
31 31 CHN 8144393.04 0 7227900 0.9 7227900 0 0 0 0 64184.46 41566.02 303282684 46386726.37 2028 0 China East Asia & Pacific Upper middle income
32 32 CIV 422665.3 0.41 343866.6 0.9 343866.6 3712.9 2914.12 3759608.16 2283122.29 8150.27 6396.85 8252798.4 5011731.85 2028 1476485.87 Côte d’Ivoire Sub-Saharan Africa Lower middle income
33 33 CMR 426462.4 0.05 346076.1 0.9 346076.1 435.07 322.73 461434.8 257491.29 7831.28 5809.17 8305826.4 4634843.26 2028 203943.51 Cameroon Sub-Saharan Africa Lower middle income
34 34 COD 1628856.95 0 1297866.6 0.9 1297866.6 0 0 0 0 31235.05 24860.43 18170132.4 27701247.52 2028 0 Congo, Dem. Rep. Sub-Saharan Africa Low income
35 35 COG 83431.79 0 70723.8 0.9 70723.8 0 0 0 0 1310.26 905.69 1697371.2 485437.9 2028 0 Congo, Rep. Sub-Saharan Africa Lower middle income
36 36 COL 364695.46 0.11 322705.8 0.9 322705.8 646.02 448.14 1654978.77 592743.68 5285.65 3666.64 13540735.37 4849720.99 2028 1062235.09 Colombia Latin America & Caribbean Upper middle income
37 37 COM 12438.74 0 10313.1 0.9 10313.1 0 0 0 0 430.39 334.19 144383.4 255746.21 2028 0 Comoros Sub-Saharan Africa Lower middle income
38 38 CPV 5246.46 0 4615.2 0.9 4615.2 0 0 0 0 76.24 69 193653.79 42659 2028 0 Cabo Verde Sub-Saharan Africa Lower middle income
39 39 CRI 35002.21 0.59 31195.8 0.9 31195.8 189.41 173.07 858106.34 174492.68 288.93 264.01 1308975.77 266175.28 2028 683613.66 Costa Rica Latin America & Caribbean Upper middle income
40 40 CYP 6710.09 0 6020.1 0.9 6020.1 0 0 0 0 32.45 42.49 1715728.5 25959.74 2028 0 Cyprus Europe & Central Asia High income
41 41 CZE 55255.04 0 49555.8 0.9 49555.8 0 0 0 0 430.92 265.92 14123403 625996.88 2028 0 Czech Republic Europe & Central Asia High income
42 42 DEU 393462.39 0.47 352659.6 0.9 352659.6 1226.92 633.11 52487503.8 1798169.39 2349.42 1212.33 100507986 3443303.08 2028 50689334.41 Germany Europe & Central Asia High income
43 43 DJI 10644.31 0 8821.8 0.9 8821.8 0 0 0 0 106.49 84.64 211723.2 66141.99 2028 0 Djibouti Middle East & North Africa Lower middle income
44 44 DNK 29994.36 0.8 26883.9 0.9 26883.9 209.25 101.64 6810588 296893.3 235.41 114.34 7661911.5 334004.96 2028 6513694.7 Denmark Europe & Central Asia High income
45 45 DOM 100810.07 0.08 87757.2 0.9 87757.2 171 140.9 327314.85 150143.34 1923.75 1585.18 3682292.11 1689112.56 2028 177171.51 Dominican Republic Latin America & Caribbean Upper middle income
46 46 DZA 500682.3 0 438446.7 0.9 438446.7 0 0 0 0 3877.82 2555.58 18397223.53 2215908.05 2028 0 Algeria Middle East & North Africa Lower middle income
47 47 ECU 163266.31 0.03 144417.6 0.9 144417.6 100.89 71.35 201992.08 62260.81 3026.7 2140.36 6059762.5 1867824.27 2028 139731.27 Ecuador Latin America & Caribbean Upper middle income
48 48 EGY 1266113.9 0 1110765.6 0.9 1110765.6 0 0 0 0 4050.98 3083.02 46607724.58 5068762 2028 0 Egypt, Arab Rep. Middle East & North Africa Lower middle income
49 49 ESP 203735.33 0.77 182688.3 0.9 182688.3 797.07 403.65 44545497.15 1080609.76 931.65 471.79 52066165.5 1263050.37 2028 43464887.39 Spain Europe & Central Asia High income
50 50 EST 6936.5 0.57 6210.9 0.9 6210.9 66.6 23.73 1121067.45 58044.81 105.16 37.48 1770106.5 91649.71 2028 1063022.64 Estonia Europe & Central Asia High income
51 51 ETH 1699363.26 0.75 1419618.6 0.9 1419618.6 21345.86 17257.78 16562217 23828933.1 25615.03 20709.34 19874660.4 28594719.71 2028 -7266716.1 Ethiopia Sub-Saharan Africa Low income
52 52 FIN 28127.05 0 25235.1 0.9 25235.1 0 0 0 0 107.4 47.96 7192003.5 157080.02 2028 0 Finland Europe & Central Asia High income
53 53 FJI 8813.85 0 7735.5 0.9 7735.5 0 0 0 0 224.71 185.18 324581.58 186032.33 2028 0 Fiji East Asia & Pacific Upper middle income
54 54 FRA 373865.62 0.37 335079.9 0.9 335079.9 977.98 469.9 39260194.95 1355764.78 2378.86 1143 95497771.5 3297806.23 2028 37904430.17 France Europe & Central Asia High income
55 55 FSM 1181.61 0.32 1032.3 0.9 1032.3 11.08 9.24 15401 7763.45 31.17 25.98 43315.31 21834.7 2028 7637.55 Micronesia, Fed. Sts. East Asia & Pacific Lower middle income
56 56 GAB 32028.44 0 27247.5 0.9 27247.5 0 0 0 0 709.59 436.83 1143305.1 314735.75 2028 0 Gabon Sub-Saharan Africa Upper middle income
57 57 GBR 396877.34 0.59 355518 0.9 355518 1596.2 609.44 66422613 2332314.88 2434.88 929.66 101322630 3557768.46 2028 64090298.12 United Kingdom Europe & Central Asia High income
58 58 GEO 27044.1 0.12 24070.5 0.9 24070.5 32.9 22.02 77025.6 23571.11 246.72 165.15 577692 176783.3 2028 53454.49 Georgia Europe & Central Asia Upper middle income
59 59 GHA 421170.62 0 352553.4 0.9 352553.4 0 0 0 0 9511.83 7066.15 8461281.6 15928308.83 2028 0 Ghana Sub-Saharan Africa Lower middle income
60 60 GIN 222199.54 0 174861.9 0.9 174861.9 0 0 0 0 6331.02 5070.82 2448066.6 5117345.98 2028 0 Guinea Sub-Saharan Africa Low income
61 61 GMB 40405.72 0.3 33528.6 0.9 33528.6 516.53 469.08 156466.8 598730.32 1549.6 1407.23 469400.4 1796190.97 2028 -442263.52 Gambia, The Sub-Saharan Africa Low income
62 62 GNB 31774.04 0 25685.1 0.9 25685.1 0 0 0 0 796.95 652.35 359591.4 530212.58 2028 0 Guinea-Bissau Sub-Saharan Africa Low income
63 63 GNQ 20555.38 0 16614 0.9 16614 0 0 0 0 389.35 256.19 4734990 180826.63 2028 0 Equatorial Guinea Sub-Saharan Africa Upper middle income
64 64 GRC 41950.26 0 37604.7 0.9 37604.7 0 0 0 0 320.08 151.87 10717339.5 405186.65 2028 0 Greece Europe & Central Asia High income
65 65 GTM 203818.05 0.15 177818.4 0.9 177818.4 605.7 433.2 1243543.34 403832.68 3634.23 2599.23 7461260.06 2422996.06 2028 839710.66 Guatemala Latin America & Caribbean Upper middle income
66 66 GUY 7272.15 0.02 6332.4 0.9 6332.4 3.77 2.4 3377.28 3167.34 169.79 108.07 151977.6 142530.24 2028 209.94 Guyana Latin America & Caribbean Upper middle income
67 67 HND 99471.13 0.53 87624 0.9 87624 829.15 572.98 1238419.2 796932.51 1407.99 972.98 2102976 1353281.61 2028 441486.69 Honduras Latin America & Caribbean Lower middle income
68 68 HRV 18580.61 0 16641.9 0.9 16641.9 0 0 0 0 157.09 79.95 4742941.5 215404.42 2028 0 Croatia Europe & Central Asia High income
69 69 HTI 129778.5 0 108055.8 0.9 108055.8 0 0 0 0 1433.48 1183.14 1512781.2 1245967.03 2028 0 Haiti Latin America & Caribbean Lower middle income
70 70 HUN 44733.09 0.82 40003.2 0.9 40003.2 515.39 223.23 10387497.6 450202.38 565.67 245.01 11400912 494124.57 2028 9937295.22 Hungary Europe & Central Asia High income
71 71 IDN 2413247.44 0.05 2104645.5 0.9 2104645.5 2526.03 1793.49 2806194 1739227.34 45468.46 32282.83 50511492 31306092.12 2028 1066966.66 Indonesia East Asia & Pacific Lower middle income
72 72 IND 11673436.53 0 9915995.7 0.9 9915995.7 0 0 0 0 194994.96 144780.11 237983896.8 124865385.6 2028 0 India South Asia Lower middle income
73 73 IRL 32748.41 0.71 29344.5 0.9 29344.5 203.67 89.43 6597621.75 298206.02 258.18 113.37 8363182.5 378007.63 2028 6299415.73 Ireland Europe & Central Asia High income
74 74 IRN 741560.69 0 654604.2 0.9 654604.2 0 0 0 0 2327.24 1974.36 27467192.23 4029585.02 2028 0 Iran, Islamic Rep. Middle East & North Africa Lower middle income
75 75 IRQ 532073.86 0 463570.2 0.9 463570.2 0 0 0 0 996.44 775.62 19451405.59 449041.85 2028 0 Iraq Middle East & North Africa Upper middle income
76 76 ISL 2097.03 0.9 1881 0.9 1881 10.75 6.78 536085 16886.41 10.75 6.78 536085 16886.41 2028 519198.59 Iceland Europe & Central Asia High income
77 77 ISR 82882.78 0.55 74269.8 0.9 74269.8 230.96 161.79 12935323.5 340910.1 377.94 264.74 21166893 557852.9 2028 12594413.4 Israel Middle East & North Africa High income
78 78 ITA 242694.2 0 217623.6 0.9 217623.6 0 0 0 0 1244.71 482.01 62022726 1753116.24 2028 0 Italy Europe & Central Asia High income
79 79 JAM 22899.02 0.02 20277.9 0.9 20277.9 8.99 6.58 18908.02 9835.58 404.7 295.94 850860.68 442601.25 2028 9072.44 Jamaica Latin America & Caribbean Upper middle income
80 80 JOR 95935.06 0 84765.6 0.9 84765.6 0 0 0 0 338.64 276.77 3556764.58 329301.16 2028 0 Jordan Middle East & North Africa Upper middle income
81 81 JPN 493182.59 0 442414.8 0.9 442414.8 0 0 0 0 5068.74 1893.53 126088218 7675738.71 2028 0 Japan East Asia & Pacific High income
82 82 KAZ 193973.06 0 172046.7 0.9 172046.7 0 0 0 0 2276.96 1183.6 7219079.53 2583832.07 2028 0 Kazakhstan Europe & Central Asia Upper middle income
83 83 KEN 726627.93 0.44 618437.7 0.9 618437.7 6823.34 4773.32 4232862.48 6050959.34 13956.83 9763.61 8658127.8 12376962.29 2028 -1818096.86 Kenya Sub-Saharan Africa Lower middle income
84 84 KGZ 77277.15 0 67915.8 0.9 67915.8 0 0 0 0 977.21 686.79 950821.2 801220.15 2028 0 Kyrgyz Republic Europe & Central Asia Lower middle income
85 85 KHM 179813.09 0 155745.9 0.9 155745.9 0 0 0 0 2011.38 1459.49 2180442.6 1490570.79 2028 0 Cambodia East Asia & Pacific Lower middle income
86 86 KIR 1506.98 0 1274.4 0.9 1274.4 0 0 0 0 33.15 26.45 30585.6 23469.72 2028 0 Kiribati East Asia & Pacific Lower middle income
87 87 KOR 200247.15 0 179503.2 0.9 179503.2 0 0 0 0 1413.98 781.17 51158412 1006300.65 2028 0 Korea, Rep. East Asia & Pacific High income
88 88 KWT 29826.26 0 26598.6 0.9 26598.6 0 0 0 0 77.65 58.3 7580601 49224.44 2028 0 Kuwait Middle East & North Africa High income
89 89 LAO 80982.9 0.42 68661 0.9 68661 347.75 241.19 769003.2 293884.46 745.18 516.83 1647864 629752.42 2028 475118.74 Lao PDR East Asia & Pacific Lower middle income
90 90 LBN 42732.18 0 38071.8 0.9 38071.8 0 0 0 0 166.62 119.93 1597492.73 162173.84 2028 0 Lebanon Middle East & North Africa Lower middle income
91 91 LBR 75736.7 0.3 61648.2 0.9 61648.2 680.02 555.12 287691.6 420802.33 2040.07 1665.37 863074.8 1262406.99 2028 -133110.73 Liberia Sub-Saharan Africa Low income
92 92 LBY 63541.32 0 56245.5 0.9 56245.5 0 0 0 0 463.26 367.64 2360061.18 284040.01 2028 0 Libya Middle East & North Africa Upper middle income
93 93 LCA 1097.42 0.62 969.3 0.9 969.3 14.56 11.63 28018.37 12104.69 21.13 16.88 40671.83 17571.32 2028 15913.68 St. Lucia Latin America & Caribbean Upper middle income
94 94 LKA 162984.41 0.46 145179.9 0.9 145179.9 746.72 464.03 1780873.44 553942.91 1460.97 907.88 3484317.6 1083801.35 2028 1226930.53 Sri Lanka South Asia Lower middle income
95 95 LSO 25125.28 0 20490.3 0.9 20490.3 0 0 0 0 694.22 503.32 491767.2 564123.82 2028 0 Lesotho Sub-Saharan Africa Lower middle income
96 96 LTU 14657.51 0.66 13124.7 0.9 13124.7 155.62 75.77 403855.77 129110.37 212.21 103.32 550712.41 176059.6 2028 274745.4 Lithuania Europe & Central Asia High income
97 97 LUX 3488.19 0 3127.5 0.9 3127.5 0 0 0 0 18.95 10.22 891337.5 27639.12 2028 0 Luxembourg Europe & Central Asia High income
98 98 LVA 10308.27 0.42 9211.5 0.9 9211.5 62.55 34.3 180373.45 51921.56 134.04 73.5 386514.54 111260.48 2028 128451.89 Latvia Europe & Central Asia High income
99 99 MAR 337306.68 0 295731.9 0.9 295731.9 0 0 0 0 3288.97 2074.44 12408910.52 2114048.09 2028 0 Morocco Middle East & North Africa Lower middle income
100 100 MDA 20804.86 0.35 18435.6 0.9 18435.6 86.67 53.54 172065.6 95096.38 222.86 137.68 442454.4 244533.56 2028 76969.22 Moldova Europe & Central Asia Upper middle income