[95a525]: / projections_with_2021_rate / results_curr_2027.csv

Download this file

# country cohort_size current_cov curr_vacc_cohort_size future_cov future_vacc_cohort_size curr_cc_prev curr_mort_prev curr_cost curr_cost_prev proj_cc_prev proj_mort_prev proj_cost proj_cost_prev year current_net_cost country_name region income_group
1 1 AFG 581691.17 0 478617.3 0.9 478617.3 0 0 0 0 3806.83 2949.12 6700642.2 2850631.58 2027 0 Afghanistan South Asia Low income
2 2 AGO 590215.86 0 474531.3 0.9 474531.3 0 0 0 0 14053 10250.11 11388751.2 12449792.84 2027 0 Angola Sub-Saharan Africa Lower middle income
3 3 ALB 16010.55 0 14238.9 0.9 14238.9 0 0 0 0 86.12 53.04 597464.24 52881.7 2027 0 Albania Europe & Central Asia Upper middle income
4 4 ARE 52373.97 0 46755.9 0.9 46755.9 0 0 0 0 375.29 287.93 13325431.5 265765.23 2027 0 United Arab Emirates Middle East & North Africa High income
5 5 ARG 371488.03 0.53 329559.3 0.9 329559.3 2705.53 1806.76 8143337.07 9500482.12 4594.29 3068.08 13828308.23 16132894.16 2027 -1357145.05 Argentina Latin America & Caribbean Upper middle income
6 6 ARM 20339.63 0.08 18020.7 0.9 18020.7 14.07 10.57 38444.16 9566.21 158.32 118.92 432496.8 107619.88 2027 28877.95 Armenia Europe & Central Asia Upper middle income
7 7 AUS 172196.61 0.66 154298.7 0.9 154298.7 560.58 307.08 32248428.3 872837.57 764.43 418.74 43975129.5 1190233.05 2027 31375590.73 Australia East Asia & Pacific High income
8 8 AUT 42696.69 0 38286 0.9 38286 0 0 0 0 213.7 113.95 10911510 314872.01 2027 0 Austria Europe & Central Asia High income
9 9 AZE 84214.7 0 73374.3 0.9 73374.3 0 0 0 0 459.48 312.28 1760983.2 336469.91 2027 0 Azerbaijan Europe & Central Asia Upper middle income
10 10 BDI 206688.74 0 168335.1 0.9 168335.1 0 0 0 0 6185.3 5140.18 2356691.4 6055667.01 2027 0 Burundi Sub-Saharan Africa Low income
11 11 BEL 65282.79 0.7 58501.8 0.9 58501.8 322.84 150.02 12967899 464190.9 415.08 192.88 16673013 596816.87 2027 12503708.1 Belgium Europe & Central Asia High income
12 12 BEN 194438.79 0 154328.4 0.9 154328.4 0 0 0 0 1664.53 1221.98 2160597.6 974509.09 2027 0 Benin Sub-Saharan Africa Lower middle income
13 13 BFA 354999.72 0 280575.9 0.9 280575.9 0 0 0 0 3493.07 2882.03 3928062.6 1939235.09 2027 0 Burkina Faso Sub-Saharan Africa Low income
14 14 BGD 1476865.2 0 1268046 0.9 1268046 0 0 0 0 11051.5 7802.2 17752644 8026283.7 2027 0 Bangladesh South Asia Lower middle income
15 15 BGR 31752.06 0.03 28303.2 0.9 28303.2 14.2 8.05 39586.74 9139.6 425.88 241.56 1187602.27 274188 2027 30447.14 Bulgaria Europe & Central Asia Upper middle income
16 16 BHR 10641.08 0 9494.1 0.9 9494.1 0 0 0 0 45.98 30.49 2705818.5 36432.49 2027 0 Bahrain Middle East & North Africa High income
17 17 BHS 2608.13 0 2307.6 0.9 2307.6 0 0 0 0 37.56 27.55 657666 32625.87 2027 0 Bahamas, The Latin America & Caribbean High income
18 18 BIH 14666.62 0 13114.8 0.9 13114.8 0 0 0 0 132.44 74.61 550297.01 82600.19 2027 0 Bosnia and Herzegovina Europe & Central Asia Upper middle income
19 19 BLR 58157.02 0 52091.1 0.9 52091.1 0 0 0 0 493.42 231.29 2185742.56 1253198.45 2027 0 Belarus Europe & Central Asia Upper middle income
20 20 BLZ 3932.73 0.04 3476.7 0.9 3476.7 3.26 3.18 6483.66 2703.08 73.35 71.65 145882.33 60819.41 2027 3780.58 Belize Latin America & Caribbean Upper middle income
21 21 BOL 120040.97 0.36 102705.3 0.9 102705.3 1075.29 749.61 985970.88 679104.62 2688.21 1874.04 2464927.2 1697761.56 2027 306866.26 Bolivia Latin America & Caribbean Lower middle income
22 22 BRA 1448482.42 0.67 1281295.8 0.9 1281295.8 12670.89 7661.23 40023694.54 14176005.39 17020.6 10291.21 53763171.77 19042395.3 2027 25847689.15 Brazil Latin America & Caribbean Upper middle income
23 23 BRB 1508.57 0.28 1338.3 0.9 1338.3 7.6 5.19 118662.6 5430.93 24.43 16.67 381415.5 17456.55 2027 113231.67 Barbados Latin America & Caribbean High income
24 24 BRN 3336.68 0.89 2971.8 0.9 2971.8 41.29 13.58 837552.3 46106.53 41.75 13.73 846963 46624.58 2027 791445.77 Brunei Darussalam East Asia & Pacific High income
25 25 BTN 6352.23 0.88 5500.8 0.9 5500.8 63.73 43.12 129085.44 44575.07 65.18 44.1 132019.2 45588.14 2027 84510.37 Bhutan South Asia Lower middle income
26 26 BWA 28325.65 0.22 24111 0.9 24111 168.48 114 247303.85 125471.55 689.22 466.37 1011697.56 513292.69 2027 121832.3 Botswana Sub-Saharan Africa Upper middle income
27 27 CAF 80147.57 0 61813.8 0.9 61813.8 0 0 0 0 883.3 726.39 865393.2 701784.86 2027 0 Central African Republic Sub-Saharan Africa Low income
28 28 CAN 200055.93 0.87 179035.2 0.9 179035.2 889.06 521.48 49324197.6 1724083.18 919.72 539.46 51025032 1783534.33 2027 47600114.42 Canada North America High income
29 29 CHE 44214.06 0.71 39616.2 0.9 39616.2 122.35 67.65 8907042.3 158272.01 155.1 85.75 11290617 200626.49 2027 8748770.29 Switzerland Europe & Central Asia High income
30 30 CHL 120496.35 0.57 107471.7 0.9 107471.7 869.43 607.38 2856024.6 811822.3 1372.79 959.02 4509512.53 1281824.69 2027 2044202.3 Chile Latin America & Caribbean High income
31 31 CHN 8198338.32 0 7268026.5 0.9 7268026.5 0 0 0 0 64471.71 41733.76 304966391.94 46594326.33 2027 0 China East Asia & Pacific Upper middle income
32 32 CIV 414432.86 0.41 336043.8 0.9 336043.8 3612.78 2834.39 3674078.88 2221554.78 7930.48 6221.84 8065051.2 4876583.67 2027 1452524.1 Côte d’Ivoire Sub-Saharan Africa Lower middle income
33 33 CMR 422114.33 0.05 340822.8 0.9 340822.8 427.33 316.87 454430.4 252910.45 7691.96 5703.63 8179747.2 4552388.12 2027 201519.95 Cameroon Sub-Saharan Africa Lower middle income
34 34 COD 1598722.12 0 1268028.9 0.9 1268028.9 0 0 0 0 30423.76 24206.7 17752404.6 26981743.77 2027 0 Congo, Dem. Rep. Sub-Saharan Africa Low income
35 35 COG 82842.27 0 70098.3 0.9 70098.3 0 0 0 0 1292.75 892.93 1682359.2 478950.19 2027 0 Congo, Rep. Sub-Saharan Africa Lower middle income
36 36 COL 363810.87 0.11 321690.6 0.9 321690.6 642.77 445.63 1649772.37 589761.86 5259.06 3646.1 13498137.58 4825324.27 2027 1060010.51 Colombia Latin America & Caribbean Upper middle income
37 37 COM 12342.9 0 10206 0.9 10206 0 0 0 0 424.62 329.54 142884 252316.52 2027 0 Comoros Sub-Saharan Africa Lower middle income
38 38 CPV 5294.97 0 4652.1 0.9 4652.1 0 0 0 0 76.75 69.46 195202.12 42947.22 2027 0 Cabo Verde Sub-Saharan Africa Lower middle income
39 39 CRI 35225.91 0.59 31384.8 0.9 31384.8 190.35 173.75 863305.18 175358.36 290.37 265.05 1316906.21 267495.81 2027 687946.82 Costa Rica Latin America & Caribbean Upper middle income
40 40 CYP 6745.17 0 6050.7 0.9 6050.7 0 0 0 0 32.58 42.6 1724449.5 26065.39 2027 0 Cyprus Europe & Central Asia High income
41 41 CZE 54768.21 0 49130.1 0.9 49130.1 0 0 0 0 426.67 263.06 14002078.5 619826.56 2027 0 Czech Republic Europe & Central Asia High income
42 42 DEU 386034.78 0.47 345933 0.9 345933 1202.4 619.88 51486361.5 1762233.94 2302.47 1187 98590905 3374490.52 2027 49724127.56 Germany Europe & Central Asia High income
43 43 DJI 10736.81 0 8871.3 0.9 8871.3 0 0 0 0 106.71 84.77 212911.2 66278.35 2027 0 Djibouti Middle East & North Africa Lower middle income
44 44 DNK 29558.14 0.8 26489.7 0.9 26489.7 205.95 99.89 6710724 292200.99 231.69 112.38 7549564.5 328726.11 2027 6418523.01 Denmark Europe & Central Asia High income
45 45 DOM 100784.86 0.08 87717.6 0.9 87717.6 170.44 140.38 327167.16 149649.45 1917.42 1579.26 3680630.5 1683556.26 2027 177517.71 Dominican Republic Latin America & Caribbean Upper middle income
46 46 DZA 491893.32 0 430528.5 0.9 430528.5 0 0 0 0 3800.99 2504.31 18064975.86 2172005.23 2027 0 Algeria Middle East & North Africa Lower middle income
47 47 ECU 162242.31 0.03 143401.5 0.9 143401.5 99.95 70.64 200570.9 61681.79 2998.55 2119.33 6017126.94 1850453.68 2027 138889.11 Ecuador Latin America & Caribbean Upper middle income
48 48 EGY 1267736.24 0 1110936.6 0.9 1110936.6 0 0 0 0 4036.31 3069.47 46614899.74 5050406.87 2027 0 Egypt, Arab Rep. Middle East & North Africa Lower middle income
49 49 ESP 208453.34 0.77 186892.2 0.9 186892.2 814.75 412.36 45570548.1 1104573.28 952.31 481.97 53264277 1291059.67 2027 44465974.82 Spain Europe & Central Asia High income
50 50 EST 7077.9 0.57 6341.4 0.9 6341.4 67.93 24.19 1144622.7 59197.86 107.25 38.19 1807299 93470.31 2027 1085424.84 Estonia Europe & Central Asia High income
51 51 ETH 1677946.71 0.75 1395157.5 0.9 1395157.5 20914.21 16902.51 16276837.5 23347064.81 25097.05 20283.01 19532205 28016477.77 2027 -7070227.31 Ethiopia Sub-Saharan Africa Low income
52 52 FIN 28982.49 0 26004.6 0.9 26004.6 0 0 0 0 110.58 49.32 7411311 161726.88 2027 0 Finland Europe & Central Asia High income
53 53 FJI 8801.18 0 7725.6 0.9 7725.6 0 0 0 0 223.48 183.98 324166.18 185018.15 2027 0 Fiji East Asia & Pacific Upper middle income
54 54 FRA 380308.12 0.37 340867.8 0.9 340867.8 993.78 477.27 39938343.9 1377666.2 2417.29 1160.93 97147323 3351079.95 2027 38560677.7 France Europe & Central Asia High income
55 55 FSM 1172.22 0.32 1023.3 0.9 1023.3 10.95 9.12 15266.73 7674.91 30.81 25.66 42937.67 21585.69 2027 7591.82 Micronesia, Fed. Sts. East Asia & Pacific Lower middle income
56 56 GAB 31255.18 0 26524.8 0.9 26524.8 0 0 0 0 688.43 423.42 1112980.61 305347.27 2027 0 Gabon Sub-Saharan Africa Upper middle income
57 57 GBR 401960.39 0.59 360052.2 0.9 360052.2 1615.37 616.02 67269752.7 2360326.22 2464.12 939.7 102614877 3600497.63 2027 64909426.48 United Kingdom Europe & Central Asia High income
58 58 GEO 27519.21 0.12 24475.5 0.9 24475.5 33.4 22.34 78321.6 23930.92 250.49 167.58 587412 179481.91 2027 54390.68 Georgia Europe & Central Asia Upper middle income
59 59 GHA 418242.54 0 348938.1 0.9 348938.1 0 0 0 0 9363.47 6949.95 8374514.4 15679868.7 2027 0 Ghana Sub-Saharan Africa Lower middle income
60 60 GIN 218385.49 0 171368.1 0.9 171368.1 0 0 0 0 6184.41 4951.59 2399153.4 4998841.02 2027 0 Guinea Sub-Saharan Africa Low income
61 61 GMB 39560.74 0.3 32720.4 0.9 32720.4 500.68 454.39 152695.2 580356.88 1502.05 1363.17 458085.6 1741070.64 2027 -427661.68 Gambia, The Sub-Saharan Africa Low income
62 62 GNB 31484.92 0 25326 0.9 25326 0 0 0 0 782.82 640.52 354564 520816.56 2027 0 Guinea-Bissau Sub-Saharan Africa Low income
63 63 GNQ 20087.82 0 16166.7 0.9 16166.7 0 0 0 0 377.91 248.68 4607509.5 175511.45 2027 0 Equatorial Guinea Sub-Saharan Africa Upper middle income
64 64 GRC 43083.67 0 38620.8 0.9 38620.8 0 0 0 0 328.28 155.63 11006928 415576.19 2027 0 Greece Europe & Central Asia High income
65 65 GTM 202504.34 0.15 176424.3 0.9 176424.3 599.27 428.41 1233793.94 399544.78 3595.64 2570.43 7402763.63 2397268.69 2027 834249.16 Guatemala Latin America & Caribbean Upper middle income
66 66 GUY 7303.15 0.02 6354 0.9 6354 3.77 2.4 3388.8 3168.83 169.87 108.04 152496 142597.43 2027 219.97 Guyana Latin America & Caribbean Upper middle income
67 67 HND 98882.31 0.53 87031.8 0.9 87031.8 821.74 567.84 1230049.44 789814.79 1395.41 964.25 2088763.2 1341194.93 2027 440234.65 Honduras Latin America & Caribbean Lower middle income
68 68 HRV 18934.93 0 16947.9 0.9 16947.9 0 0 0 0 159.79 81.24 4830151.5 219109.2 2027 0 Croatia Europe & Central Asia High income
69 69 HTI 130210.62 0 108150.3 0.9 108150.3 0 0 0 0 1425.29 1175.91 1514104.2 1238854.88 2027 0 Haiti Latin America & Caribbean Lower middle income
70 70 HUN 44167.13 0.82 39515.4 0.9 39515.4 508.47 220 10260832.2 444159.51 558.08 241.46 11261889 487492.14 2027 9816672.69 Hungary Europe & Central Asia High income
71 71 IDN 2441479.82 0.05 2126328.3 0.9 2126328.3 2545.99 1806.34 2835104.4 1752972.14 45827.79 32514.14 51031879.2 31553498.46 2027 1082132.26 Indonesia East Asia & Pacific Lower middle income
72 72 IND 11724649.85 0 9923330.7 0.9 9923330.7 0 0 0 0 194557.28 144375.11 238159936.8 124585117.68 2027 0 India South Asia Lower middle income
73 73 IRL 33758.26 0.71 30259.8 0.9 30259.8 209.85 92.05 6803411.7 307252.35 266.01 116.69 8624043 389474.81 2027 6496159.35 Ireland Europe & Central Asia High income
74 74 IRN 723310.56 0 637918.2 0.9 637918.2 0 0 0 0 2261.95 1918.23 26767047.67 3916532.57 2027 0 Iran, Islamic Rep. Middle East & North Africa Lower middle income
75 75 IRQ 532794.74 0 463670.1 0.9 463670.1 0 0 0 0 994.6 773.93 19455597.4 448213.98 2027 0 Iraq Middle East & North Africa Upper middle income
76 76 ISL 2151.9 0.9 1934.1 0.9 1934.1 11.05 6.96 551218.5 17358.03 11.05 6.96 551218.5 17358.03 2027 533860.47 Iceland Europe & Central Asia High income
77 77 ISR 82478.67 0.55 73899.9 0.9 73899.9 229.58 160.69 12870899.25 338871.02 375.68 262.94 21061471.5 554516.22 2027 12532028.23 Israel Middle East & North Africa High income
78 78 ITA 249715.24 0 223900.2 0.9 223900.2 0 0 0 0 1279.82 495.2 63811557 1802572.17 2027 0 Italy Europe & Central Asia High income
79 79 JAM 23045.71 0.02 20398.5 0.9 20398.5 9.02 6.59 19020.47 9866.54 405.97 296.73 855921.06 443994.45 2027 9153.93 Jamaica Latin America & Caribbean Upper middle income
80 80 JOR 99734.71 0 88080.3 0.9 88080.3 0 0 0 0 351.03 286.78 3695849.39 341353.33 2027 0 Jordan Middle East & North Africa Upper middle income
81 81 JPN 507547.8 0 455185.8 0.9 455185.8 0 0 0 0 5212.1 1945.68 129727953 7892830.37 2027 0 Japan East Asia & Pacific High income
82 82 KAZ 195708.15 0 173299.5 0.9 173299.5 0 0 0 0 2290.09 1189.73 7271647.02 2598722.72 2027 0 Kazakhstan Europe & Central Asia Upper middle income
83 83 KEN 729507.2 0.44 619912.8 0.9 619912.8 6813.68 4764.59 4242958.72 6042396.68 13937.08 9745.75 8678779.2 12359447.75 2027 -1799437.96 Kenya Sub-Saharan Africa Lower middle income
84 84 KGZ 78214.91 0 68642.1 0.9 68642.1 0 0 0 0 985.79 692.41 960989.4 808258.01 2027 0 Kyrgyz Republic Europe & Central Asia Lower middle income
85 85 KHM 180002.08 0 155480.4 0.9 155480.4 0 0 0 0 2002.94 1452.39 2176725.6 1484314.99 2027 0 Cambodia East Asia & Pacific Lower middle income
86 86 KIR 1481.45 0 1251 0.9 1251 0 0 0 0 32.41 25.84 30024 22951.87 2027 0 Kiribati East Asia & Pacific Lower middle income
87 87 KOR 209237.83 0 187526.7 0.9 187526.7 0 0 0 0 1475.92 814.62 53445109.5 1050380.04 2027 0 Korea, Rep. East Asia & Pacific High income
88 88 KWT 30093.7 0 26827.2 0.9 26827.2 0 0 0 0 78.27 58.76 7645752 49617.77 2027 0 Kuwait Middle East & North Africa High income
89 89 LAO 80678.49 0.42 68202.9 0.9 68202.9 344.42 238.66 763872.48 291068.01 738.04 511.42 1636869.6 623717.17 2027 472804.47 Lao PDR East Asia & Pacific Lower middle income
90 90 LBN 43954.21 0 39145.5 0.9 39145.5 0 0 0 0 171.01 123.04 1642545.18 166445.6 2027 0 Lebanon Middle East & North Africa Lower middle income
91 91 LBR 74900.22 0.3 60803.1 0.9 60803.1 667.46 544.53 283747.8 413028.46 2002.38 1633.59 851243.4 1239085.38 2027 -129280.66 Liberia Sub-Saharan Africa Low income
92 92 LBY 64664.53 0 57133.8 0.9 57133.8 0 0 0 0 469.42 372.26 2397334.25 287818.99 2027 0 Libya Middle East & North Africa Upper middle income
93 93 LCA 1101.64 0.62 972.9 0.9 972.9 14.57 11.63 28122.43 12117.58 21.15 16.89 40822.88 17590.04 2027 16004.85 St. Lucia Latin America & Caribbean Upper middle income
94 94 LKA 164080.21 0.46 146079.9 0.9 146079.9 750.06 465.93 1791913.44 556419.78 1467.51 911.61 3505917.6 1088647.4 2027 1235493.66 Sri Lanka South Asia Lower middle income
95 95 LSO 24827.16 0 20214 0.9 20214 0 0 0 0 682.46 494.55 485136 554567.32 2027 0 Lesotho Sub-Saharan Africa Lower middle income
96 96 LTU 15065.55 0.66 13481.1 0.9 13481.1 159.64 77.68 414822.43 132448.24 217.69 105.92 565666.96 180611.24 2027 282374.19 Lithuania Europe & Central Asia High income
97 97 LUX 3461.73 0 3104.1 0.9 3104.1 0 0 0 0 18.79 10.13 884668.5 27403.38 2027 0 Luxembourg Europe & Central Asia High income
98 98 LVA 9699.79 0.42 8658.9 0.9 8658.9 58.74 32.17 169552.81 48755.5 125.87 68.94 363327.44 104476.07 2027 120797.31 Latvia Europe & Central Asia High income
99 99 MAR 341855.84 0 299242.8 0.9 299242.8 0 0 0 0 3321.5 2094.49 12556227.89 2134955.16 2027 0 Morocco Middle East & North Africa Lower middle income
100 100 MDA 21239.15 0.35 18815.4 0.9 18815.4 88.35 54.51 175610.4 96943.72 227.19 140.18 451569.6 249283.84 2027 78666.68 Moldova Europe & Central Asia Upper middle income